County Profile for Fergus - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,806,567 Total Charges 40,894,819
Fixed Assets 7,843,208 Contract Allowance 15,299,411
Other Assets 5,979,653 Operating Revenue 25,595,408
Total Assets 25,629,428 Operating Expenses 27,992,997
Current Liabilities 2,961,509 Operating Margin -2,397,589
Long Term Liabilities 5,700,844 Other Income 3,848,603
Total Equity 16,967,075 Other Expense 0
Total Liabilities and Equity 25,629,428 Net Profit or Loss 1,451,014

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,640 Revenue per Bed $1,066,475 Revenue per Person $25,595,408
Net Margin per Discharge ($3,526) Net Margin per Bed ($99,900) Net Margin per Person ($2,397,589)
Net Profit per Discharge $2,134 Net Profit per Bed $60,459 Net Profit per Person $1,451,014
Net Fixed Assets per Discharge $11,534 Net Fixed Assets per Bed $326,800 Net Fixed Assets per Bed $7,843,208
Long Term Debt per Discharge $8,384 Long Term Debt per Bed $237,535 Long Term Debt per Person $5,700,844
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,840 Net Fixed Assets 1,898 Population Estimate 1,151
Total Revenue 1,665 Long Term Liabilities 1,490 Total Patient Discharges 1,777
Net Margin 2,306 Total Patient Beds 2,091
Net Profit or Loss 1,190

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,514,619 2,121,381 1.1854
31 Intensive Care Unit 245,670 70,607 3.4794
32 Coronary Care Unit 0 0
43 Nursery 66,694 95,726 0.6967
44 Skilled Nursing Care 3,721,454 3,994,621 0.9316
50 Operating Room 1,076,238 2,401,658 0.4481
51 Recovery Room 26,293 72,619 0.3621
52 Labor and Delivery Room 46,457 106,812 0.4349

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 611,020 13 Nursing Administration 486,843
02,03 Captial Related - Movable Equipment 668,062 14 Central Services and Supply 37,906
04 Employee Benefits 1,735,147 15 Pharmacy 312,854
05 Administrative and General 4,558,672 16 Medical Records and Medical Library 390,808
06 Maintenance and Repairs 337,031 17 Social Services 39,232
07 Operation of Plant 634,062 18 Other General Service Expense 46,874
08,09 Laundry, Linen and Housekeeping 510,799 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 663,975 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,033,285

County Profile for Fergus - 2014